Skip to main content
  • Short cycle: Lettuce, broccoli, spinach, tomatoes, arugula, and other minor crops.
  • Medium cycle: Indian Yam_, _Passion Fruit
  • Long cycle: Coconut
**Total Production Formula = **(Planting Density per m²) × (Bed Area in m²) × (Number of Beds per Plot of Land) × (Number of Plots of Land) × (1 - Loss Rate)

Short Cycle

Lettuce Production Forecast for 10 Plots of Land

Variables Formula

The total lettuce production is calculated using the following formula:
  • Planting Density: 12 lettuces/m²
  • Bed Area: 25 m².
  • Number of Beds per Plot of Land: 19
  • Number of Plots of Land: Defined based on the cultivated area.
  • Loss Rate: 15% (0.85)

Applied Example

  1. **Lettuce per bed: **12 lettuces/m² * 25 m² = 300 lettuces/bed.
  2. **Lettuce per plot of land: **300 lettuces/bed * 19 beds/plot of land = 5,700 lettuces/plot of land.
  3. **Lettuce in 10 plots of land: **5,700 * 10 = 57,000 lettuces before loss adjustment.
  4. **Applying a 15% loss: **57,000 * 0.85 = 48,450 effective lettuces.

Production Time

The lettuce production cycle depends on the cultivated variety:
  • Loose-leaf lettuce: 30 to 45 days.
  • Head lettuce (Iceberg, Romaine, etc.): 60 to 75 days.
With fast-growing varieties, up to 8-10 cycles per year can be achieved.

Additional Considerations

  • The loss rate may vary depending on crop management and climate conditions.
  • Factors such as soil health, irrigation, and pest control affect final production.
  • Keeping production records is recommended to refine future loss projections.

Selling Price

Each lettuce will be sold wholesale in the range of $0.55 - $0.63 per unit.

Estimated Total Revenue per Harvest:

  • Minimum: 48,450 lettuces × $0.55 = $26,647.50
  • Maximum: 48,450 lettuces × $0.63 = $30,523.50

Annual Revenue Projection for Lettuce

  • Revenue per harvest: $26,647.50
  • Number of harvests per year: 5.
**Annual Forecast: Total annual revenue = $26,647.50 USD/harvest × 5 harvests= **133,237.50 USD